|
| |
| |
|
2009 Wrap-Up
and 2010 Outlook
April 15, 2010 |
| |
|
|
Summary |
-
Wholesale Shipments Long Term Growth Resumes
-
Consumer Confidence Remains Weak
-
Jobless Recovery - Unemployment
Tops 14% in Michigan
-
Gross Domestic Product and PCE Growth in
2010
-
Consumer Debt Shrinks and Interest
Rates Rise
-
Real Estate Market
Rebounds in 2010 after Bumpy Start
-
Recreational Vehicle Stock Index
up 101%
-
RV Industry Bottomed Financially in
Q1'2009
-
2010 Forecast: Wholesale Units
238,200 - Retail Sales $5 Billion
-
RV Industry Indicator Changed to Green
|
| |
|
Wholesale Shipments Long Term Growth Resumes |
|
The RV
industry suffered its worst year since 1991 in 2009. While 2010 is
forecasted to rebound sharply, it will only reach 2008 shipment levels
which were off 40% from their peak in 2006.
Wholesale shipments in 2010 continue their strong year on
year growth. That's little consolation though given the industry's
negative growth rates for the past 10 years.
|
|
|
|
|
|
RV Wholesale Units (000) |
Annual Growth Rate '09 |
Annual Growth Rate '10 |
|
Motorized |
1 Year |
5 Year |
10 Year |
1 Year |
5 Year |
10 Year |
|
Motorhome (Class A) |
-60.4% |
-33.8% |
-19.1% |
84.5% |
-22.1% |
-12.4% |
|
Van Conversion (Class B) |
-36.8% |
-13.7% |
-10.4% |
-1.7% |
-14.6% |
-10.0% |
|
Mini-Motorhome (Class C) |
-49.6% |
-24.1% |
-11.0% |
81.3% |
-12.8% |
-4.4% |
|
Motorized Total |
-54.4% |
-29.1% |
-15.8% |
75.0% |
-18.1% |
-9.4% |
|
Towables |
|
|
|
|
|
|
|
Travel Trailers |
-20.8% |
-9.1% |
-1.5% |
48.0% |
-5.7% |
2.8% |
|
5th Wheels |
-35.4% |
-16.6% |
-4.8% |
47.0% |
-8.6% |
-1.4% |
|
Folding Camper |
-34.9% |
-18.4% |
-14.7% |
-19.8% |
-21.4% |
-15.2% |
|
Truck Campers |
-59.6% |
-27.7% |
-16.5% |
-22.5% |
-30.1% |
-18.3% |
|
Towables Total |
-26.9% |
-12.6% |
-4.8% |
41.4% |
-8.0% |
-1.0% |
|
RV Total Units |
-30.2% |
-14.9% |
-6.4% |
44.0% |
-9.4% |
-2.3% |
|
|
|
|
|
|
|
|
|
|
Annual Growth Rate '09 |
Annual Growth Rate '10 |
|
RV Wholesale Units (000) |
1 Year |
5 Year |
10 Year |
1 Year |
5 Year |
10 Year |
|
Motorized |
-54.4% |
-29.1% |
-15.8% |
75.0% |
-18.1% |
-9.4% |
|
Towable |
-26.9% |
-12.6% |
-4.8% |
41.4% |
-8.0% |
-1.0% |
|
Total Units |
-30.2% |
-14.9% |
-6.4% |
44.0% |
-9.4% |
-2.3% |
|
Source: RVIA 2010 |
|
|
|
|
|
|
|
 |
 |
| |
| Consumer Confidence
Remains Weak |
The Conference Board Consumer Confidence Index®,
which had decreased in February, rebounded in March. The Index now
stands at 52.5 (1985=100), up from 46.4 in February.
According
to The Conference Board Consumer Research Center:
- Consumers continue to express concern about
current business and labor market conditions
- Consumers expecting fewer jobs in the months
ahead decreased to 21.6% from 24.7%
- Those anticipating conditions will worsen
over the next six months declined to 13.9% from 15.9%
- Those anticipating an improvement increased
to 18.3% from 16.1%
- General outlook for the next six months is
still rather pessimistic
|
| |
|
|
Jobless Recovery - Unemployment
Tops 14% in Michigan |
|
According to the BLS, both the number of
unemployed persons (15 million) and the unemployment rate
(9.7%) remained flat in March.
Over the past 12 months, the number of unemployed persons has increased
by 1.1 million and the unemployment rate has risen by 0.7 percentage
points. Of the states where most RV's are sold, California and Florida
have taken the hardest hits. Unemployment will likely remain over 9% in
2010, in our opinion.
-
47 California
- 12.5%
-
46 Florida -
12.2%
-
34 Indiana
- 10.7%
-
19 Texas -
8.3%
-
29 Arizona -
9.8%
|
| |
|
|
Gross Domestic Product and
PCE Growth Continue in 2010 |
|
We expect that real GDP will grow in the 4 to
5% and that personal consumption spending will increase 2 to
3% in 2010.
Highlights from the March fed report:
-
Real gross domestic product increased at
an annual rate of 5.6% in the fourth quarter of 2009,
(that is, from the third quarter to the fourth quarter)
In the third quarter, real GDP increased 2.2%.
-
The increase primarily reflected positive
contributions from private inventory investment,
exports, personal consumption expenditures (PCE), and
nonresidential fixed investment.
-
Imports, which are a subtraction in the
calculation of GDP, increased.
-
Real personal consumption expenditures
increased 1.6% in the fourth quarter, compared with an
increase of 2.8% in the third. Real nonresidential fixed
investment increased 5.3%.
-
Real exports of goods and services
increased 22.8% in the fourth quarter, compared with an
increase of 17.8% in the third. Real imports of
goods and services increased 15.8%.
-
Real federal government consumption
expenditures and gross investment were unchanged in the
fourth quarter, compared with an increase of 8.0% in the
third.
|
| |
|
Consumer Debt Shrinks and Interest
Rates Rise |
|
We see easing of credit in 2010 as the last
wave of the mortgage debacle passes and consumer debt
settles into historically sustainable levels. While the Fed
has stated that it will hold the range for federal funds
under 0.25%, we have already started to see mortgage rates
start to climb.
More from the Fed's March report:
Economic activity has continued to
strengthen and the labor market is stabilizing. Household
spending is expanding at a moderate rate but remains
constrained by high unemployment, modest income growth,
lower housing wealth, and tight credit. While bank lending
continues to contract, financial market conditions remain
supportive of economic growth. Although the pace of economic
recovery is likely to be moderate for a time, the Committee
anticipates a gradual return to higher levels of resource
utilization in a context of price stability. With
substantial resource slack continuing to restrain cost
pressures and longer-term inflation expectations stable,
inflation is likely to be subdued for some time.
The Committee will maintain the target range
for the federal funds rate at 0 to 1/4 percent and continues
to anticipate that economic conditions, including low rates
of resource utilization, subdued inflation trends, and
stable inflation expectations, are likely to warrant
exceptionally low levels of the federal funds rate for an
extended period. To provide support to mortgage lending and
housing markets and to improve overall conditions in private
credit markets, the Federal Reserve has been purchasing
$1.25 trillion of agency mortgage-backed securities. |
 |
| |
|
|
Real Estate Market
Rebounds in 2010 after Bumpy Start |
|
The real estate market continued to take a
beating in 2009. The average home price has dropped by 25%
($79K) while the median price dropped 19% ($47K) since the
peak of the bubble. Average home inventory levels have
started to fall, breaking below 8 months in 2009. That's
great news for first time buyers in particular, given
existing government assistance programs. It's bad news for
home builders though. To make things worse, foreclosures
reached a 5 year high in March as banks opt out of
renegotiating existing mortgages. |
 |
 |
 |
 |
| |
|
|
Recreational Vehicle Stock Index
up 101% TTM |
|
After setting several new all
time lows in 2009, the RV Index has risen 101% in the last twelve
months. This is faster than most industry segments and is no
doubt benefitting from an overall rise in travel and
tourism. |
| |
 |
Source: Dow
Jones Indices |
| |
|
|
RV Industry Bottomed
Financially in Q1'2009
[Composite of Component MRQ's
ending in the October to December 2009 Period] |
|
The industry bottomed in the first quarter of 2009 (MRQ-3)
as can be seen in the composite snapshots below. We expect
this trend to continue through 2010 as the industry returns
to a significantly scaled down version of normalcy. As a
result, and given our shipments expectations, we have
changed the RV Industry signal light to green for the first
time. |
|
   |
|
   |
|
   |
|
RV Stock Index |
Quarter |
|
|
|
Consolidated Income Statement |
MRQ-7 |
MRQ-6 |
MRQ-5 |
MRQ-4 |
MRQ-3 |
MRQ-2 |
MRQ-1 |
MRQ |
|
TTM |
|
Revenue |
1,783,093
|
1,872,260
|
1,782,839
|
1,355,900
|
849,531
|
1,158,547
|
1,271,768
|
1,365,287
|
|
4,645,133
|
|
Cost of Goods Sold |
1,514,997
|
1,571,539
|
1,514,071
|
1,147,794
|
740,251
|
977,221
|
1,052,925
|
1,117,920
|
|
3,888,317
|
|
Gross Margin |
268,096
|
300,721
|
268,768
|
208,106
|
109,280
|
181,326
|
218,843
|
247,367
|
|
756,816
|
|
As a % of Sales |
15.0% |
16.1% |
15.1% |
15.3% |
12.9% |
15.7% |
17.2% |
18.1% |
|
16.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
R&D |
23,945
|
24,979
|
24,854
|
23,155
|
21,360
|
19,566
|
19,441
|
20,335
|
|
80,702
|
|
SG&A |
160,593
|
157,335
|
184,877
|
149,568
|
122,723
|
126,295
|
119,682
|
130,519
|
|
499,219
|
|
Non Recurring |
(2,954) |
(3,682) |
(4,993) |
81,384
|
43,297
|
7,847
|
1,840
|
8,978
|
|
61,962
|
|
Others |
429
|
429
|
1,242
|
429
|
88
|
88
|
563
|
181
|
|
920
|
|
Operating Expenses |
182,013
|
179,061
|
205,980
|
254,536
|
187,468
|
153,796
|
141,526
|
160,013
|
|
642,803
|
|
As a % of Sales |
10.2% |
9.6% |
11.6% |
18.8% |
22.1% |
13.3% |
11.1% |
11.7% |
|
13.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
86,083
|
121,660
|
62,788
|
(46,430) |
(78,188) |
27,530
|
77,317
|
87,354
|
|
114,013
|
|
As a % of Sales |
4.8% |
6.5% |
3.5% |
-3.4% |
-9.2% |
2.4% |
6.1% |
6.4% |
|
2.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
Total Other Income/Expenses Net |
14,543
|
(3,728) |
5,205
|
7,068
|
(6,949) |
600
|
2,984
|
10,466
|
|
7,101
|
|
Earnings Before Interest And Taxes |
100,626
|
117,932
|
67,993
|
(39,362) |
(85,137) |
28,130
|
80,301
|
97,820
|
|
121,114
|
|
Interest Expense |
6,106
|
5,609
|
5,418
|
4,294
|
3,666
|
3,611
|
(2,205) |
1,496
|
|
6,568
|
|
Income Before Tax |
94,520
|
112,323
|
62,575
|
(43,656) |
(88,803) |
24,519
|
82,506
|
96,324
|
|
114,546
|
|
Income Tax Expense |
35,378
|
33,907
|
21,954
|
1,814
|
(19,754) |
14,715
|
67,933
|
23,596
|
|
86,490
|
|
Minority Interest |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
Net Income From Continuing Ops |
59,142
|
78,416
|
40,621
|
(45,470) |
(69,049) |
9,804
|
14,573
|
72,728
|
|
28,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-recurring Events |
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations |
-
|
-
|
-
|
(4,850) |
459
|
824
|
203
|
(564) |
|
922
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
Other Items |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
Net Income |
59,142
|
78,416
|
40,621
|
(50,320) |
(68,590) |
10,628
|
14,776
|
72,164
|
|
28,978
|
|
Preferred Stock And Other Adjustments |
1
|
2
|
3
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
Net Income Applicable To Common Shares |
59,143
|
78,418
|
40,624
|
(55,170) |
(68,131) |
11,452
|
14,979
|
71,600
|
|
29,900
|
|
As a % of Sales |
3.3% |
4.2% |
2.3% |
-4.1% |
-8.0% |
1.0% |
1.2% |
5.2% |
|
0.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
119,827
|
153,414
|
103,422
|
(6,717) |
(46,379) |
54,603
|
111,029
|
123,361
|
|
240,767
|
|
As a % of Sales |
6.7% |
8.2% |
5.8% |
-0.5% |
-5.5% |
4.7% |
8.7% |
9.0% |
|
5.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RV Stock Index
(Δ% from previous Quarter) |
|
|
|
Quarter |
|
|
|
|
|
Consolidated Income Statement |
MRQ-7 |
MRQ-6 |
MRQ-5 |
MRQ-4 |
MRQ-3 |
MRQ-2 |
MRQ-1 |
MRQ |
|
Revenue |
-15.4% |
5.0% |
-4.8% |
-23.9% |
-37.3% |
36.4% |
9.8% |
7.4% |
|
Cost of Goods Sold |
-14.8% |
3.7% |
-3.7% |
-24.2% |
-35.5% |
32.0% |
7.7% |
6.2% |
|
Gross Margin |
-18.3% |
12.2% |
-10.6% |
-22.6% |
-47.5% |
65.9% |
20.7% |
13.0% |
|
As a % of Sales -- ppt |
-0.5% |
1.0% |
-1.0% |
0.3% |
-2.5% |
2.8% |
1.6% |
0.9% |
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
R&D |
2.5% |
4.3% |
-0.5% |
-6.8% |
-7.8% |
-8.4% |
-0.6% |
4.6% |
|
SG&A |
-4.0% |
-2.0% |
17.5% |
-19.1% |
-17.9% |
2.9% |
-5.2% |
9.1% |
|
Operating Expenses |
-0.3% |
-1.6% |
15.0% |
23.6% |
-26.3% |
-18.0% |
-8.0% |
13.1% |
|
As a % of Sales -- ppt |
1.5% |
-0.6% |
2.0% |
7.2% |
3.3% |
-8.8% |
-2.1% |
0.6% |
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
-40.9% |
41.3% |
-48.4% |
-173.9% |
68.4% |
-135.2% |
180.8% |
13.0% |
|
As a % of Sales -- ppt |
-2.1% |
1.7% |
-3.0% |
-6.9% |
-5.8% |
11.6% |
3.7% |
0.3% |
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
-36.0% |
28.0% |
-32.6% |
-106.5% |
590.5% |
-217.7% |
103.3% |
11.1% |
|
As a % of Sales -- ppt |
-2.2% |
1.5% |
-2.4% |
-6.3% |
-5.0% |
10.2% |
4.0% |
0.3% |
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations |
|
|
|
|
|
|
|
|
|
Total Other Income/Expenses Net |
5.5% |
-125.6% |
-239.6% |
35.8% |
-198.3% |
-108.6% |
397.3% |
250.7% |
|
Earnings Before Interest And Taxes |
-36.9% |
17.2% |
-42.3% |
-157.9% |
116.3% |
-133.0% |
185.5% |
21.8% |
|
Interest Expense |
-17.2% |
-8.1% |
-3.4% |
-20.7% |
-14.6% |
-1.5% |
-161.1% |
-167.8% |
|
Income Before Tax |
-37.8% |
18.8% |
-44.3% |
-169.8% |
103.4% |
-127.6% |
236.5% |
16.7% |
|
Income Tax Expense |
-32.7% |
-4.2% |
-35.3% |
-91.7% |
-1189.0% |
-174.5% |
361.7% |
-65.3% |
|
Net Income From Continuing Ops |
-40.6% |
32.6% |
-48.2% |
-211.9% |
51.9% |
-114.2% |
48.6% |
399.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RV Stock Index |
Quarter |
|
|
|
Asset Management Metrics |
MRQ-7 |
MRQ-6 |
MRQ-5 |
MRQ-4 |
MRQ-3 |
MRQ-2 |
MRQ-1 |
MRQ |
|
Average |
|
Asset Turns (Rev/Assets) |
1.8
|
1.9
|
1.8
|
1.4
|
0.9
|
1.3
|
1.6
|
1.8
|
|
1.6
|
|
Inventory Turns |
6.3
|
6.3
|
6.0
|
4.3
|
3.0
|
3.9
|
5.0
|
5.6
|
|
5.3
|
|
Days Sales Outstanding |
34
|
35
|
36
|
53
|
71
|
52
|
38
|
34
|
|
42
|
|
ST+LT Debt to Equity Ratio |
0.36
|
0.39
|
0.39
|
0.43
|
0.39
|
0.37
|
0.36
|
0.41
|
|
0.38
|
|
Return on Assets (Net Inc/Assets) |
6.0% |
8.0% |
4.2% |
-5.9% |
-7.3% |
1.3% |
1.8% |
9.5% |
|
3.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Receivables |
676,421
|
732,871
|
721,379
|
804,714
|
672,464
|
665,660
|
533,612
|
517,154
|
|
664,902
|
|
Inventory |
962,108
|
1,005,105
|
1,001,951
|
1,072,209
|
988,416
|
998,693
|
848,177
|
799,223
|
|
963,111
|
|
Total Assets |
3,910,795
|
3,914,889
|
3,869,027
|
3,760,069
|
3,743,486
|
3,664,422
|
3,275,456
|
3,017,072
|
|
3,672,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short Term Debt |
27,186
|
24,201
|
29,692
|
126,391
|
129,990
|
176,817
|
150,504
|
56,647
|
|
85,005
|
|
Long Term Debt |
653,767
|
660,580
|
656,195
|
641,658
|
582,294
|
491,608
|
451,850
|
559,055
|
|
591,859
|
|
Total Debt |
680,953
|
684,781
|
685,887
|
768,049
|
712,284
|
668,425
|
602,354
|
615,702
|
|
676,864
|
|
Debt to Equity Ratio |
0.36
|
0.39
|
0.39
|
0.43
|
0.39
|
0.37
|
0.36
|
0.41
|
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
2,074,876
|
2,186,037
|
2,171,435
|
2,195,832
|
2,048,286
|
1,960,851
|
1,748,300
|
1,657,510
|
|
2,009,289
|
|
Total Shareholder Equity |
1,912,040
|
1,766,827
|
1,751,700
|
1,778,071
|
1,824,869
|
1,827,391
|
1,658,276
|
1,518,885
|
|
1,766,561
|
|
Total Liabilities + Shareholder Equity |
3,986,916
|
3,952,864
|
3,923,135
|
3,973,903
|
3,873,155
|
3,788,242
|
3,406,576
|
3,176,395
|
|
3,775,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RV Stock Index (Δ% from previous
Quarter) |
Quarter |
|
|
|
|
|
|
|
Asset Management Metrics |
MRQ-7 |
MRQ-6 |
MRQ-5 |
MRQ-4 |
MRQ-3 |
MRQ-2 |
MRQ-1 |
MRQ |
|
|
|
Asset Turns (Rev/Assets) |
-15.6% |
4.9% |
-3.6% |
-21.7% |
-37.1% |
39.3% |
22.8% |
16.5% |
|
|
|
Inventory Turns |
-12.2% |
-0.7% |
-3.4% |
-29.2% |
-30.0% |
30.7% |
26.9% |
12.7% |
|
|
|
Days Sales Outstanding |
21.1% |
3.2% |
3.4% |
46.7% |
33.4% |
-27.4% |
-27.0% |
-9.7% |
|
|
|
ST+LT Debt to Equity Ratio |
-1.6% |
8.8% |
1.0% |
10.3% |
-9.6% |
-6.3% |
-0.7% |
11.6% |
|
|
|
Return on Assets (Net Inc/Assets) |
-40.4% |
32.5% |
-47.6% |
-239.7% |
24.0% |
-117.2% |
46.3% |
418.9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Receivables |
2.5% |
8.3% |
-1.6% |
11.6% |
-16.4% |
-1.0% |
-19.8% |
-3.1% |
|
|
|
Inventory |
-3.0% |
4.5% |
-0.3% |
7.0% |
-7.8% |
1.0% |
-15.1% |
-5.8% |
|
|
|
Total Assets |
0.3% |
0.1% |
-1.2% |
-2.8% |
-0.4% |
-2.1% |
-10.6% |
-7.9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short Term Debt |
-37.7% |
-11.0% |
22.7% |
325.7% |
2.8% |
36.0% |
-14.9% |
-62.4% |
|
|
|
Long Term Debt |
3.8% |
1.0% |
-0.7% |
-2.2% |
-9.3% |
-15.6% |
-8.1% |
23.7% |
|
|
|
Total Debt |
1.1% |
0.6% |
0.2% |
12.0% |
-7.3% |
-6.2% |
-9.9% |
2.2% |
|
|
|
Total Liabilities |
1.7% |
5.4% |
-0.7% |
1.1% |
-6.7% |
-4.3% |
-10.8% |
-5.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholder Equity |
2.7% |
-7.6% |
-0.9% |
1.5% |
2.6% |
0.1% |
-9.3% |
-8.4% |
|
|
|
Total Liabilities + Shareholder Equity |
2.2% |
-0.9% |
-0.8% |
1.3% |
-2.5% |
-2.2% |
-10.1% |
-6.8% |
|
|
|
| |
|
2010 Forecast: Wholesale Units
238,200 - Retail Sales $5 Billion |
|
2010 will be a better year than 2009, but worse than 2008
and a bad year historically as can be seen when we look at
RV sales versus GDP. In 2010, we are forecasting RV sales to
be 0.035% of GDP, one half of the last five years on
average. We expect wholesale shipments of 238,200 units and
retail sales of $5 billion in 2010.
Our forecast methodology remains the same as last year. We
have modeled our recovery after the post-1979 crash,
adjusted for seasonality and volume.
According to the RVIA,
RV shipments are projected to total 185,800 units in 2010, a 26.5%
increase from the projected 2009 total, according to RV industry analyst
and director of consumer surveys at the University of Michigan
Dr. Richard Curtin. Gains are expected over
the next two years as negative financial factors give way to improved
market conditions. |
| |

|
Forecast 2010 |
Wholesale |
Retail Sales |
Nominal GDP |
|
Summaries |
Units |
% Chg |
($B) |
% Chg |
ASP |
% Chg |
($T) |
% Chg |
RV % |
|
RV Investor |
238.2
|
44.0% |
5.0
|
-48.0% |
21.2
|
-0.3% |
14.3 |
| | |